Ballard & Frontgate Designs

Columbus | Ohio

Ballard & Frontgate Designs

3883 Gramercy St Columbus, OH, 43219

Offering Summary

  • Status: just listed
  • Price: $11,620,000
  • Cap Rate: 7.00%
  • Current Annual Rent: $813,498
  • Net Operating Income: $813,498
  • Year(s) Built: 1999
  • Year(s) Renovated: 2023
  • Lease Type: Double Net
  • Major Tenants: Frontgate & Ballard Designs
  • 28,400 SF Class “A” Freestanding Dual-Concept Home-Décor Store with 8.3 Years Remaining Located within Easton Town Center in the Columbus MSA
  • Hard-Corner Location within Easton Town Center – #1 Retail Destination in Ohio with 30 Million Annual Visitors; 200+ Retailers, 65+ Restaurants, 590 Hotel Rooms, Millions of Square Feet of Retail & Office
  • Frontgate Comprises 59% of GLA & Rent and Ballard Designs Comprises 41% of GLA & Rent
    • Single Freestanding Building with 2 Separate Leases
    • Leases are Co-Terminus with the Same PSF Rental Rate, and Have Virtually Identical Lease Language Throughout
  • 3% Annual Rent Increases throughout the Current Term & Options; 8.6% CAP by 2033 Expiration (+161 bps)
  • Double-Net Leases with Minimal Landlord Responsibilities
  • Massive Investment by Tenants in 2023 Build-Outs & CapEx Totaling $8.23 Million ($290/SF), with Over $6.4 Million of that Cost ($225/SF) Borne at Tenants’ Sole Expense
    • $5.5 Million for Frontgate & $2.7 Million for Ballard Designs
    • Landlord Provided $60/SF TIA & $100K HVAC Replacement Allowance – a Mere 22% of the Tenant’s Overall Build-Out Costs
  • Over $500,000 invested by Landlord in Capital Improvements in 2023 Including New TPO Roof, 4 of 5 HVAC Units Replaced, and Entire Parking Lot Milled, Paved & Striped
  • Corporate Guaranty from Cornerstone Brands, Inc. Throughout Remaining Term – Wholly-Owned Subsidiary of QVC Group, Inc. Comprising 4 Brands and $1B Annual Revenue
  • Cornerstone Brands, Inc. is Wholly-Owned by Publicly-Traded QVC Group, Inc. (Nasdaq: QVCGA) with $117M Market Cap and Over $10B in Annual Revenue
  • Ideally Positioned between Specialty Retailer & Restaurant-Oriented Eason Lifestyle Center, and Junior Box-Oriented Easton “Market” Open-Air Power Center
  • Just East of Major Intersection at Morse Crossing with 25,000 VPD; 1-Mile from I-270 Exit Ramps at Morse Road (I-270 Sees Nearly 200,000 VPD)
  • Easton is Ranked by Chain Store Age as the #1 Retail Center Experience in America and is Consistently Amongst the Top 30 Highest Performing Retail Centers Nationally
    • Who’s Who of Upscale & Luxury Retailers Including Alo, Apple, Arhaus, Aritzia, Breitling, Golden Goose, Gucci, Kendra Scott, Lilly Pulitzer, Louis Vuitton, Lululemon, Nordstrom, Pottery Barn, Restoration Hardware, Saks Off 5th, Sur la Table, Tiffany & Co., Tommy Bahama, West Elm & More
  • Infill Location with Dense Demographics – 284,000 Residents Within 5 Miles and AHHI of $80K
  • Columbus, OH – Fastest Growing Major MSA in the Midwest with 15% Population Growth Since 2010 & Over 35% Growth Since 2000
EXCLUSIVELY LISTED BY:

Erin Patton

Senior Managing Director